Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Huntington Beach at 4561 Warner Ave APT 202, Huntington Beach, CA, 92649 generates $3,990/mo in rent, after a $3,989/mo payment. Total monthly income is $3,990/mo. Return on cash invested sits at 11.17% in year one, and rental yield is 5.87% on a $815,000 entry. Equity gained on principal adds $5,259/yr, while 5% annual appreciation builds toward $225,169 over five years. Five-year ROI reaches 57.49% and total cumulative return in cash sums $154,141. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,990/mo property income rather than buyer’s personal income.
Condo
Built in 1989
N/A lot
$N/A/sqft
$820 monthly HOA
Neighborhood data shown for ZIP Code: 92649, Huntington Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,088 (100%) |
| Owner Occupied HU | 8,877 (58.8%) |
| Renter Occupied HU | 5,488 (36.4%) |
| Vacant Housing Units | 723 ( 4.8%) |
| Median Home Value | $1,267,551 |
| Average Home Value | $1,345,639 |
Residential
15,122
Single Family
10,739
Multi-Family
4,383
Businesses
1,605
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $815,000 |
| 2025-01-30 | Listed for sale | $825,000 |
| 2025-01-21 | Sold | $773,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $7484.00 | 2.32% | $655,092 | 2.00% |
| 2023-02-13 | $7314.14 | 1.50% | $642,248 | 2.00% |
| 2022-02-13 | $7206.20 | 1.88% | $629,655 | 2.00% |
Listed by: Melissa Westfall • Opendoor Brokerage Inc.
Mls Name: CLAW
Mls Provider:
Mls ID: #25491631
Disclaimer: 2025 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2025-02-13 01:54:36 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
