Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Allenhurst at 456 Deer Meadow Way, Allenhurst, GA, 31301 priced at $285,725 converts $2,160/mo rent into $388/mo cash flow after a $1,398/mo obligation. Total monthly income equals $2,160/mo, and annual cash flow totals $4,650/yr on $94,718 invested. Return on cash invested prints 24.82% in year one, and rental yield reads 9.07% against a $285,725 entry. Equity gained on principal adds $1,844/yr, while 5% annual appreciation compiles into $78,941 by year five. Five-year ROI reaches 129.22% and total cumulative return in cash sums $122,394. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,160/mo property income covering a $1,398/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.90 Acres lot
$N/A/sqft
$34 monthly HOA
Neighborhood data shown for ZIP Code: 31301, Allenhurst, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,966 (100%) |
| Owner Occupied HU | 840 (42.7%) |
| Renter Occupied HU | 804 (40.9%) |
| Vacant Housing Units | 322 (16.4%) |
| Median Home Value | $182,759 |
| Average Home Value | $203,756 |
Residential
1,749
Single Family
1,748
Multi-Family
1
Businesses
42
Date | Event | Price |
|---|---|---|
| 2025-09-22 | Pending sale | $285,725 |
| 2025-07-18 | Listed for sale | $285,725 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Miranda Sikes • RTS REALTY
Mls Name: HABR
Mls ID: #161323
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
