Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,511/mo, and a $3,671/mo payment. Purchase price stands at $750,000, and rental yield measures 5.62% with $3,511/mo rent. Return on cash invested shows 9.87% in year one, and 5% annual appreciation builds toward $207,211 over five years. Five-year ROI reaches 50.65% and total cumulative return in cash records $124,986. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,511/mo property income covering a $3,671/mo payment rather than investor’s personal income.
Townhouse
Built in 2022
N/A lot
$N/A/sqft
$192 monthly HOA
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Date | Event | Price |
|---|---|---|
| 2025-01-10 | Listed for sale | $750,000 |
| 2024-09-15 | Listed for rent | $4,350 |
| 2024-09-03 | Listing removed | $740,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $11928.81 | 221.68% | $512,738 | 1222.85% |
| 2022-02-13 | $3708.32 | -0.81% | $38,760 | N/A |
| 2021-02-13 | $3738.60 | 0.32% | $38,760 | N/A |
Listed by: Michael Suazo • Preferred Real Estate Brokers
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11721694
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
