Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sullivan at 45426 Stewart Rd, Sullivan, OH, 44880 listed at $525,000 pairs $2,496/mo rent with a $2,570/mo payment. Total monthly income runs $2,496/mo. Return on cash invested measures 13.41% in year one, and rental yield registers 5.71% at a $525,000 basis. Equity gained on principal adds $3,388/yr, and annual property appreciation at 5% supports $145,048 by year five. Five-year ROI tracks 68.47% and total cumulative return in cash totals $118,257. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,496/mo property income relative to a $2,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
20.81 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 44880, Sullivan, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,111 (100%) |
| Owner Occupied HU | 931 (83.8%) |
| Renter Occupied HU | 102 ( 9.2%) |
| Vacant Housing Units | 78 ( 7.0%) |
| Median Home Value | $246,935 |
| Average Home Value | $269,592 |
Residential
1,116
Single Family
1,116
Multi-Family
0
Businesses
18
Date | Event | Price |
|---|---|---|
| 2025-09-24 | Contingent | $525,000 |
| 2025-09-08 | Listed for sale | $525,000 |
| 2022-06-30 | Sold | $380,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $3791.05 | 43.36% | $88,640 | 57.36% |
| 2023-10-11 | $2644.37 | -2.22% | $56,330 | N/A |
| 2022-10-11 | $2704.30 | -1.36% | $56,330 | N/A |
Listed by: Kristie Ohlin • Howard Hanna
Mls Name: MLS Now
Mls ID: #5155048
