Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 4541 Congo St, Dallas, TX, 75223 generates $2,218/mo in rent and, after a $514/mo payment, leaves $1,471/mo in cash flow. Total monthly income is $2,218/mo, and annual cash flow is $17,655/yr on $34,808 invested. Return on cash invested sits at 70.63% in year one, and rental yield is 25.35% on a $105,000 entry. Equity gained on principal adds $678/yr, while 5% annual appreciation builds toward $29,010 over five years. Five-year ROI reaches 376.17% and total cumulative return in cash sums $130,934. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,218/mo property income rather than buyer’s personal income.
Single Family
Built in 1942
2,439 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75223, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,848 (100%) |
| Owner Occupied HU | 2,438 (50.3%) |
| Renter Occupied HU | 2,087 (43.0%) |
| Vacant Housing Units | 323 ( 6.7%) |
| Median Home Value | $296,154 |
| Average Home Value | $365,079 |
Residential
4,748
Single Family
3,984
Multi-Family
764
Businesses
432
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Listed for sale | $105,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $968.05 | 6.88% | $117,120 | 72.29% |
| 2023-12-27 | $905.76 | -0.80% | $67,980 | -3.25% |
| 2022-12-27 | $913.03 | -23.26% | $70,260 | 55.79% |
Listed by: Edward Mcclintick • Joseph Walter Realty, LLC
Mls Name: NTREIS
Mls ID: #20800040
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
