Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 4540 Cypress Thorn Dr, Arlington, TX, 76005 offers a 9.87% rental yield on a $383,000 purchase with $3,149/mo rent. 57% in year one. Equity gained on principal adds $2,471/yr while 5% annual appreciation supports $105,816 over five years. Portfolio math shows five-year ROI at 103.79% and total cumulative return in cash at $131,778. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,149/mo property income against a $1,875/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2021
2,308 sqft lot
$N/A/sqft
$1,118 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Price change | $383,000 |
| 2025-01-12 | Price change | $385,000 |
| 2024-10-31 | Listed for sale | $390,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $7418.43 | -1.93% | $354,480 | -1.86% |
| 2023-02-12 | $7564.44 | 87.99% | $361,211 | 135.79% |
| 2022-02-12 | $4023.87 | 158.48% | $153,192 | 221.83% |
Listed by: Alden Chiu • All City Real Estate, Ltd. Co.
Mls Name: NTREIS
Mls ID: #20767513
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
