Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Juliette at 453 Searcy Dr, Juliette, GA, 31046 priced at $299,000 pairs $3,730/mo rent with $1,911/mo cash flow after a $1,463/mo payment. Total monthly income equals $3,730/mo, and annual cash flow comes to $22,928/yr on $99,119 invested. Return on cash invested is 43.04% in year one, and rental yield stands at 14.97% on a $299,000 basis. Equity gained on principal adds $1,929/yr, and 5% annual appreciation accumulates to $82,608 by year five. Five-year ROI measures 226.77% and total cumulative return in cash reaches $224,770. For financing, Ziffy Mortgage’s DSCR program evaluates $3,730/mo property income against a $1,463/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
16.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31046, Juliette, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,436 (100%) |
| Owner Occupied HU | 1,176 (81.9%) |
| Renter Occupied HU | 143 ( 10.0%) |
| Vacant Housing Units | 117 ( 8.1%) |
| Median Home Value | $310,394 |
| Average Home Value | $355,062 |
Residential
1,373
Single Family
1,373
Multi-Family
0
Businesses
73
Date | Event | Price |
|---|---|---|
| 2024-09-09 | Listed for sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-14 | $223.39 | 5.78% | $75,760 | N/A |
| 2022-09-14 | $211.18 | -1.94% | $75,760 | N/A |
| 2021-09-14 | $215.36 | -1.79% | $75,760 | N/A |
Listed by: Lauren 'Olivia' Morrison • Connie R. Ham Middle Ga Realty, Inc
Mls Name: MGMLS
Mls Provider:
Mls ID: #176552
Disclaimer: Listings on this website come from the MGMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any MGMLS Listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request. 2023 MGMLS.
