Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Amarillo at 4528 Ida Louise Ct, Amarillo, TX, 79110 priced at $199,900 pairs $1,471/mo rent with $50/mo cash flow after a $978/mo payment. Total monthly income equals $1,471/mo, and annual cash flow comes to $599/yr on $66,267 invested. Return on cash invested is 20.81% in year one, and rental yield stands at 8.83% on a $199,900 basis. Equity gained on principal adds $1,290/yr, and 5% annual appreciation accumulates to $55,229 by year five. Five-year ROI measures 108.89% and total cumulative return in cash reaches $72,157. For financing, Ziffy Mortgage’s DSCR program evaluates $1,471/mo property income against a $978/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2013
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79110, Amarillo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,865 (100%) |
| Owner Occupied HU | 5,078 (64.6%) |
| Renter Occupied HU | 2,356 (30.0%) |
| Vacant Housing Units | 431 ( 5.5%) |
| Median Home Value | $162,500 |
| Average Home Value | $237,216 |
Residential
7,436
Single Family
7,234
Multi-Family
202
Businesses
556
Date | Event | Price |
|---|---|---|
| 2024-10-23 | Listed for sale | $199,900 |
| 2024-10-20 | Listing removed | $199,900 |
| 2024-10-19 | Listed for sale | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $180,400 | 21.42% |
| 2023-10-23 | $1297.50 | -37.77% | $148,575 | 10.00% |
| 2022-10-23 | $2084.94 | -52.12% | $135,068 | 10.00% |
Listed by: Rick Mendoza • Rick Mendoza REALTORS
Mls Name: AMMLS
Mls Provider:
Mls ID: #24-8976
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
