Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 4526 Russet Leaf Trce, Katy, TX, 77449 uses $105,384 cash to close to unlock $9,092/yr annual cash flow and $758/mo monthly cash flow. Total monthly income runs $3,060/mo, and a $1,556/mo payment keeps the spread at $758/mo. Purchase price stands at $317,900, and rental yield measures 11.55% with $3,060/mo rent. Return on cash invested shows 28.54% in year one, and 5% annual appreciation builds toward $87,830 over five years. Five-year ROI reaches 150.49% and total cumulative return in cash records $158,596. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,060/mo property income covering a $1,556/mo payment rather than investor’s personal income.
Single Family
Built in 2017
6,229 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-07-22 | Listed for sale | $317,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-22 | $2186.91 | N/A | $385,385 | -3.38% |
| 2023-07-22 | N/A | N/A | $398,864 | 13.95% |
| 2022-07-22 | $1677.95 | N/A | $350,033 | 27.22% |
Listed by: Latrisa Wyatt • Keller Williams Legacy
Mls Name: HAR
Mls Provider:
Mls ID: #34386120
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
