








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hoboken at 452 1st St APT 2, Hoboken, NJ, 07030 listed at $539,500 pairs $4,384/mo rent with a $2,641/mo payment to leave $538/mo cash flow. Total monthly income runs $4,384/mo, and annual cash flow reaches $6,457/yr on $177,496 cash to close. Return on cash invested measures 23.7% in year one, and rental yield registers 9.75% at a $539,500 basis. Equity gained on principal adds $3,481/yr, and annual property appreciation at 5% supports $149,054 by year five. Five-year ROI tracks 124.39% and total cumulative return in cash totals $220,789. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,384/mo property income relative to a $2,641/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07030, Hoboken, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,308 (100%) |
| Owner Occupied HU | 9,103 (30.0%) |
| Renter Occupied HU | 19,036 (62.8%) |
| Vacant Housing Units | 2,169 ( 7.2%) |
| Median Home Value | $909,971 |
| Average Home Value | $1,031,969 |
Residential
29,540
Single Family
2,996
Multi-Family
26,544
Businesses
2,139
Date | Event | Price |
|---|---|---|
| 2025-07-15 | Listed for sale | $539,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: KAREN DIMONDE • HOWARD HANNA RAND REALTY
Mls Name: HCMLS
Mls ID: #250014346
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.