Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosharon at 4519 Apple Point Ln, Rosharon, TX, 77583 earns $790/mo cash flow from $2,888/mo rent with a $1,444/mo payment. Total monthly income totals $2,888/mo, and annual cash flow totals $9,481/yr on $97,793 capital. ROI tracks 29.6% on current figures, and rental yield reads 11.75% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 156.09% and total cumulative return in cash sums $152,642. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,888/mo property income instead of your personal income.
Single Family
Built in 2015
6,547 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michelle Lee • KingFay Inc
Mls Name: HAR
Mls ID: #84055641
