Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West Haven at 4515 W 3925 S UNIT 25, West Haven, UT, 84401 generates $2,575/mo in rent and, after a $1,958/mo payment, leaves $100/mo in cash flow. Total monthly income is $2,575/mo, and annual cash flow is $1,204/yr on $132,600 invested. Return on cash invested sits at 20.82% in year one, and rental yield is 7.72% on a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 107.72% and total cumulative return in cash sums $142,840. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,575/mo property income rather than buyer’s personal income.
Townhouse
Built in 2021
2,613 sqft lot
$N/A/sqft
$130 monthly HOA
Neighborhood data shown for ZIP Code: 84401, Ogden, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,782 (100%) |
| Owner Occupied HU | 11,030 (55.8%) |
| Renter Occupied HU | 7,369 (37.3%) |
| Vacant Housing Units | 1,383 ( 7.0%) |
| Median Home Value | $499,964 |
| Average Home Value | $563,384 |
Residential
19,062
Single Family
17,020
Multi-Family
2,042
Businesses
1,847
Date | Event | Price |
|---|---|---|
| 2024-09-03 | Listed for sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $2159.96 | -5.87% | $215,050 | -8.00% |
| 2022-10-16 | $2294.72 | 115.05% | $233,750 | N/A |
| 2021-10-16 | $1067.05 | 165.26% | N/A | N/A |
Listed by: Kapioloni Alex Lehauli • Black Diamond Realty
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2021045
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2024-10-16 13:42:34 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/info/mls-disclaimers/#mls_319)
