Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 4514 Territory, San Antonio, TX, 78223 with 5% annual appreciation on a $274,000 basis while $2,603/mo rent supports operations. Total monthly income totals $2,603/mo and a $1,341/mo payment preserves $555/mo for cash returns. Annual cash flow comes to $6,654/yr on $90,831 deployed, and return on cash invested reaches 27.23% in year one. Equity gained on principal adds $1,768/yr, and five-year appreciation sums $75,701 alongside rental yield of 11.4%. Five-year ROI measures 143.83% and total cumulative return in cash totals $130,641.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,603/mo property income versus a $1,341/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2014
5,183 sqft lot
$N/A/sqft
$322 annually HOA
Neighborhood data shown for ZIP Code: 78223, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,060 (100%) |
| Owner Occupied HU | 13,931 (57.9%) |
| Renter Occupied HU | 8,207 (34.1%) |
| Vacant Housing Units | 1,922 ( 8.0%) |
| Median Home Value | $208,750 |
| Average Home Value | $265,631 |
Residential
22,418
Single Family
16,614
Multi-Family
5,804
Businesses
982
Date | Event | Price |
|---|---|---|
| 2024-11-27 | Listed for sale | $274,000 |
| 2024-11-16 | Contingent | $274,000 |
| 2024-09-30 | Price change | $274,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $320,750 | 0.38% |
| 2023-12-27 | $5426.84 | -10.54% | $319,549 | 10.00% |
| 2022-12-27 | $6066.00 | 1.64% | $290,499 | 10.00% |
Listed by: Stephanie Campa • Levi Rodgers Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1794038
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
