Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4513 Ridgehurst Ln, Fort Worth, TX, 76036 listed at $383,990 pairs $2,874/mo rent with a $1,879/mo payment to leave $102/mo cash flow. Total monthly income runs $2,874/mo, and annual cash flow reaches $1,226/yr on $127,293 cash to close. Return on cash invested measures 20.87% in year one, and rental yield registers 8.98% at a $383,990 basis. Equity gained on principal adds $2,478/yr, and annual property appreciation at 5% supports $106,089 by year five. Five-year ROI tracks 109.39% and total cumulative return in cash totals $139,241. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,874/mo property income relative to a $1,879/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
7,448 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Pending sale | $383,990 |
| 2025-05-22 | Listed for sale | $383,990 |
| 2025-05-06 | Pending sale | $383,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Marsha Ashlock • Visions Realty & Investments
Mls Name: NTREIS
Mls ID: #20632533
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
