Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4508 Gila Bend Ln, Fort Worth, TX, 76137 priced at $309,900 pairs $2,344/mo rent with after a $1,517/mo payment. Total monthly income equals $2,344/mo. Return on cash invested is 19.44% in year one, and rental yield stands at 9.08% on a $309,900 basis. Equity gained on principal adds $2,000/yr, and 5% annual appreciation accumulates to $85,620 by year five. Five-year ROI measures 102.3% and total cumulative return in cash reaches $105,096. For financing, Ziffy Mortgage’s DSCR program evaluates $2,344/mo property income against a $1,517/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
5,227 sqft lot
$N/A/sqft
$67 bi-monthly HOA
Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,589 (100%) |
| Owner Occupied HU | 12,881 (54.6%) |
| Renter Occupied HU | 9,566 (40.6%) |
| Vacant Housing Units | 1,142 ( 4.8%) |
| Median Home Value | $329,314 |
| Average Home Value | $353,880 |
Residential
22,777
Single Family
15,251
Multi-Family
7,526
Businesses
803
Date | Event | Price |
|---|---|---|
| 2025-07-15 | Listed for sale | $309,900 |
| 2025-02-18 | Listing removed | $265,900 |
| 2025-02-09 | Price change | $265,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-15 | $6907.74 | -6.03% | $285,246 | -5.20% |
| 2023-07-15 | $7350.73 | 7.26% | $300,906 | 20.56% |
| 2022-07-15 | $6853.38 | 13.19% | $249,586 | 17.23% |
Listed by: Lawrence Matthews • Able Realty
Mls Name: NTREIS
Mls ID: #20998754
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
