Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 4507 Kellmore Ct, Katy, TX, 77493 uses $107,406 cash to close to unlock $3,480/yr annual cash flow and $290/mo monthly cash flow. Total monthly income runs $2,640/mo, and a $1,586/mo payment keeps the spread at $290/mo. Purchase price stands at $324,000, and rental yield measures 9.78% with $2,640/mo rent. Return on cash invested shows 23.15% in year one, and 5% annual appreciation builds toward $89,515 over five years. Five-year ROI reaches 121.59% and total cumulative return in cash records $130,595. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,640/mo property income covering a $1,586/mo payment rather than investor’s personal income.
Single Family
Built in 2022
0.25 Acres lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 77493, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 23,744 (75.7%) |
| Renter Occupied HU | 5,525 (17.6%) |
| Vacant Housing Units | 2,101 ( 6.7%) |
| Median Home Value | $360,331 |
| Average Home Value | $412,471 |
Residential
28,487
Single Family
26,616
Multi-Family
1,871
Businesses
700
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Price change | $324,000 |
| 2025-06-01 | Price change | $329,000 |
| 2025-04-24 | Listed for sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-03 | $4598.22 | 83.71% | $348,917 | 67.22% |
| 2023-07-03 | $2502.94 | 614.37% | $208,658 | 1053.95% |
| 2022-07-03 | $350.37 | N/A | $18,082 | N/A |
Listed by: Nicole Freer • Corcoran Genesis
Mls Name: HAR
Mls Provider:
Mls ID: #66019760
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
