Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 4502 Kayden Berry Ct, Rosenberg, TX, 77471 earns $1,053/mo cash flow from $3,600/mo rent with a $1,713/mo payment. Total monthly income totals $3,600/mo, and annual cash flow totals $12,630/yr on $116,025 capital. ROI tracks 30.79% on current figures, and rental yield reads 12.34% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 162.65% and total cumulative return in cash sums $188,714. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,600/mo property income instead of your personal income.
Single Family
Built in 2021
8,376 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listed for sale | $355,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $6512.11 | -6.55% | $390,204 | -5.47% |
| 2023-10-15 | $6968.31 | 8.85% | $412,790 | 15.63% |
| 2022-10-15 | $6401.72 | 1303.73% | $357,000 | 1304.96% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
