Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,741/mo, and a $1,219/mo payment. Purchase price stands at $249,000, and rental yield measures 8.39% with $1,741/mo rent. Return on cash invested shows 19.47% in year one, and 5% annual appreciation builds toward $68,794 over five years. Five-year ROI reaches 101.77% and total cumulative return in cash records $84,008. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,741/mo property income covering a $1,219/mo payment rather than investor’s personal income.
Townhouse
Built in 2011
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77459, Missouri City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,944 (100%) |
| Owner Occupied HU | 26,467 (80.3%) |
| Renter Occupied HU | 5,147 (15.6%) |
| Vacant Housing Units | 1,330 ( 4.0%) |
| Median Home Value | $397,528 |
| Average Home Value | $448,031 |
Residential
31,456
Single Family
29,313
Multi-Family
2,143
Businesses
1,689
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Abdul Dadabhoy • HomeSmart
Mls Name: HAR
Mls ID: #3160673
