450 Washington St APT 202, New York, NY, 10013 | 4.51% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

450 Washington St APT 202, New York, NY, 10013 | 4.51% Rental Yield | Ziffy

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
464 sft

450 Washington St APT 601, New York, NY, 10013

- Bed
1 Bath
476 sft

450 Washington St APT 506, New York, NY, 10013

- Bed
1 Bath
443 sft

450 Washington St APT 603, New York, NY, 10013

- Bed
1 Bath
495 sft

450 Washington St APT 607, New York, NY, 10013

Nearby investment properties with comparable prices

9 Bed
6 Bath
4407 sft

36 Elizabeth Ave, Newark, NJ, 07108

4 Bed
3 Bath
- sft

31 Sommer Ave, Maplewood, NJ, 07040

2 Bed
2 Bath
913 sft

144 1st St #2A, Jersey City, NJ, 07302

8 Bed
4 Bath
- sft

163 Clerk St, Jersey City, NJ, 07305

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 450 Washington St APT 202, New York, NY, 10013 earns from $3,474/mo rent with a $4,527/mo payment. Total monthly income totals $3,474/mo. ROI tracks 3.48% on current figures, and rental yield reads 4.51% at a $925,000 purchase. Equity gained on principal adds $5,969/yr, and 5% annual appreciation supports $255,560 over five years. Five-year ROI reaches 17.53% and total cumulative return in cash sums $53,341. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,474/mo property income instead of your personal income.

Condo

Built in 2009

N/A lot

$N/A/sqft

$1,501 monthly HOA

More details about the property

Available for Immediate Occupancy! Residence 202 | Courtyard Studio Enjoy views overlooking the lushly landscaped courtyard in Residence 202, a serene, south-facing studio. Thoughtfully designed for both comfort and efficiency, this residence is a tranquil escape in the heart of Tribeca. Located along Tribeca's historic waterfront and the spectacular Hudson River Park, 450 Washington by RELATED is a beautiful property with 176 perfectly-detailed residences. Where sun, water and parks meet downtown, 450 Washington features a private landscaped courtyard and fine modern detailing conceived by Roger Ferris + Partners. From Tribeca's historic cobblestone streets, residents arrive at 450 Washington through a gated entryway into an 8,000 square foot courtyard oasis of lush green space by world-renowned landscape architect Hollander Design. This highly-serviced property will include a comprehensive amenity suite, including a 12th floor roofdeck with magical Hudson River sunset views, golf simulator, lounge with fireplace, private dining room, business center, fitness center, and children's imagination center. Parking and storage are available for additional fee. Exclusive Sales & Marketing Agents: Corcoran Sunshine Marketing Group. RREF II 34 DESBROSSES OWNER, LLC, C/O THE RELATED COMPANIES, 30 HUDSON YARDS, NEW YORK, NEW YORK 10001 UNDER FILE NO. C19-0004. Equal Housing Opportunity.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10013, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,765 (100%)
Owner Occupied HU	4,327 (25.8%)
Renter Occupied HU	9,733 (58.1%)
Vacant Housing Units	2,705 (16.1%)
Median Home Value	$2,000,001
Average Home Value	$1,809,651