450 J St UNIT 4101, San Diego, CA, 92101 | $105/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

450 J St UNIT 4101, San Diego, CA, 92101 | $105/mo Cash Flow | Ziffy

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
623 sft

330 J St UNIT 612, San Diego, CA, 92101

Investment Property+ 1 more

4 Bed
3 Bath
- sft

311 San Elijo St, San Diego, CA, 92106

1 Bed
2 Bath
1036 sft

100 Harbor Dr UNIT 1906, San Diego, CA, 92101

2 Bed
2 Bath
1300 sft

2915 Lawrence St APT 8, San Diego, CA, 92106

Nearby investment properties with comparable prices

1 Bed
1 Bath
623 sft

330 J St UNIT 612, San Diego, CA, 92101

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Diego at 450 J St UNIT 4101, San Diego, CA, 92101 offers a 7.68% rental yield on a $495,000 purchase with $3,167/mo rent. Total monthly income registers $3,167/mo, and a $2,423/mo payment leaves $105/mo available for distribution. Annual cash flow reaches $1,255/yr on $164,093 to close, and return on cash invested stands at 20.67% in year one. Equity gained on principal adds $3,194/yr while 5% annual appreciation supports $136,759 over five years. Portfolio math shows five-year ROI at 106.94% and total cumulative return in cash at $175,486. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,167/mo property income against a $2,423/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2004

N/A lot

$N/A/sqft

No HOA

More details about the property

Live the Front Row Seat to San Diego Gaslamp Lifestyle. The 3 most important words in Real Estate... Location - Location - Location. Welcome to your turnkey condo in the heart of San Diegos iconic Gaslamp Quarter where all the history and energy come together as one. You will be living in the citys best dining, nightlife, and culture which are just steps away. Literally 1 min walk to The Pendry and just minutes from the waterfront, artisan markets, public transportation, and tons of world-class entertainment, this home puts you in the center of it all while still offering your own peace and quiet. The Condo Light, bright, and serene, this courtyard facing unit offers a tranquil pool view with city lights in the distance and excellent soundproofing. Updated with modern lighting (2019) and a brand-new HVAC + Nest thermostat (2020) for the most energy efficiency and comfort. Ample storage plus one dedicated indoor parking space conveniently located right next to the elevator. Option to purchase fully furnished and/or continue as a proven 5-star vacation rental investment. The Vibes City Square is one of the Gaslamps best-kept secrets, loaded with private amenities including a resort-style pool, spa, BBQ lounge, gym, and conference room. Residents love the friendly neighbors, pet-friendly community, and unbeatable walkability: the waterfront, Petco Park, shopping, cafs, and luxury hotels are all just 5 minutes away Why Youll Love It Quiet + turnkey, yet in the heart of the action. Secure building with good vibes, great neighbors, and plenty of style. An unbeatable location that offers both lifestyle and long-term investment potential.

Neighborhood Data

Neighborhood data shown for ZIP Code: 92101, San Diego, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	38,969 (100%)
Owner Occupied HU	6,370 (16.3%)
Renter Occupied HU	25,620 (65.7%)
Vacant Housing Units	6,979 (17.9%)
Median Home Value	$957,131
Average Home Value	$1,143,507