








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Washington at 45 Sutton Sq SW UNIT 602, Washington, DC, 20024 listed at $900,000 pairs $3,654/mo rent with a $4,405/mo payment. Total monthly income runs $3,654/mo. Return on cash invested measures 13.52% in year one, and rental yield registers 4.87% at a $900,000 basis. Equity gained on principal adds $5,808/yr, and annual property appreciation at 5% supports $248,653 by year five. Five-year ROI tracks 68.11% and total cumulative return in cash totals $201,672. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,654/mo property income relative to a $4,405/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20024, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,659 (100%) |
| Owner Occupied HU | 3,446 (22.0%) |
| Renter Occupied HU | 9,910 (63.3%) |
| Vacant Housing Units | 2,303 (14.7%) |
| Median Home Value | $569,155 |
| Average Home Value | $671,705 |
Residential
12,937
Single Family
2,977
Multi-Family
9,960
Businesses
607
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sherri Anne Green • Coldwell Banker Realty - Washington
Mls Name: Bright MLS
Mls ID: #DCDC2196408