Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bristol at 45 Pleasant St, Bristol, CT, 06010 priced at $309,900 pairs $2,440/mo rent with $334/mo cash flow after a $1,517/mo payment. Total monthly income equals $2,440/mo, and annual cash flow comes to $4,010/yr on $102,732 invested. Return on cash invested is 23.81% in year one, and rental yield stands at 9.45% on a $309,900 basis. Equity gained on principal adds $2,000/yr, and 5% annual appreciation accumulates to $85,620 by year five. Five-year ROI measures 124.6% and total cumulative return in cash reaches $128,004. For financing, Ziffy Mortgage’s DSCR program evaluates $2,440/mo property income against a $1,517/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1900
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06010, Bristol, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,698 (100%) |
| Owner Occupied HU | 16,830 (60.8%) |
| Renter Occupied HU | 9,356 (33.8%) |
| Vacant Housing Units | 1,512 ( 5.5%) |
| Median Home Value | $316,220 |
| Average Home Value | $341,970 |
Residential
27,024
Single Family
23,987
Multi-Family
3,037
Businesses
1,355
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $309,900 |
| 2024-11-15 | Sold | $196,500 |
| 2024-10-16 | Listed for sale | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $4749.00 | 4.95% | $149,100 | N/A |
| 2023-03-17 | $4525.00 | 16.09% | $149,100 | 46.69% |
| 2022-03-17 | $3898.00 | N/A | $101,640 | N/A |
What's Special
Walk-up
Listed by: Jacek Mikolajczyk Team • Berkshire Hathaway NE Prop.
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24079910
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
