45 N Crescent Cir, Brighton, MA, 02135 | 6.72% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

45 N Crescent Cir, Brighton, MA, 02135 | 6.72% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1595 sft

188 Potter Rd, Framingham, MA, 01701

3 Bed
2 Bath
2496 sft

27 Perry H Henderson Dr, Framingham, MA, 01702

3 Bed
2 Bath
1000 sft

171 Walnut St, Framingham, MA, 01702

4 Bed
3 Bath
3558 sft

2 Appaloosa Dr, North Grafton, MA, 01536

Nearby investment properties with comparable prices

3 Bed
3 Bath
2471 sft

15 Avebury Ln #15, Marlborough, MA, 01752

3 Bed
3 Bath
2100 sft

2 Wheeler Rd, Bolton, MA, 01740

3 Bed
3 Bath
3178 sft

105 Candlewood Ln, Clinton, MA, 01510

2 Bed
3 Bath
2287 sft

8 Paul Revere Path UNIT 8, Hopkinton, MA, 01748

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brighton at 45 N Crescent Cir, Brighton, MA, 02135 priced at $750,000 pairs $4,200/mo rent with after a $3,671/mo payment. Total monthly income equals $4,200/mo. Return on cash invested is 17.5% in year one, and rental yield stands at 6.72% on a $750,000 basis. Equity gained on principal adds $4,840/yr, and 5% annual appreciation accumulates to $207,211 by year five. Five-year ROI measures 90.02% and total cumulative return in cash reaches $222,126. For financing, Ziffy Mortgage’s DSCR program evaluates $4,200/mo property income against a $3,671/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1930

4,029 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this charming single family home in the heart of Brightons Oak Square, offering the perfect blend of comfort, convenience, and potential. This 3 bedroom residence features a bright, open layout with beautiful hardwood floors throughout and spacious bedrooms. The kitchen comes ready with a gas connection, ideal for those who love to cook. A detached shed provides additional storage or can easily be converted into covered parking, complementing the off-street parking space. Enjoy the best of city living with easy access to public transportation and major highways. Set on a desirable corner lot, this property offers excellent potential for personalization and future growth.Dont miss the opportunity to make this Brighton home your own!

Neighborhood Data

Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,602 (100%)
Owner Occupied HU	4,576 (19.4%)
Renter Occupied HU	17,332 (73.4%)
Vacant Housing Units	1,694 ( 7.2%)
Median Home Value	$758,056
Average Home Value	$799,045