45 Davidson Rd, West Point, GA, 31833 | $218/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

45 Davidson Rd, West Point, GA, 31833 | $218/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1100 sft

108 Dover St, Opelika, AL, 36801

2 Bed
2 Bath
1237 sft

Duette 4A Plan, Fox Run Village, Opelika, AL, 36801

2 Bed
2 Bath
1237 sft

1057 Hunters Way, Opelika, AL, 36801

2 Bed
2 Bath
1183 sft

1017 Hunters Way, Opelika, AL, 36801

Nearby investment properties with comparable prices

2 Bed
2 Bath
984 sft

533 Opelika Rd, Auburn, AL, 36830

3 Bed
1 Bath
1710 sft

109 Church St, Valley, AL, 36854

3 Bed
2 Bath
1805 sft

401 Watkins Ave, Opelika, AL, 36804

2 Bed
2 Bath
985 sft

3013 22nd Ave, Valley, AL, 36854

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in West Point at 45 Davidson Rd, West Point, GA, 31833 offers $1,374/mo rent that, after a $930/mo payment, leaves $218/mo cash flow. Total monthly income is $1,374/mo, and annual cash flow is $2,611/yr on $62,985 cash. Return on cash invested measures 24.05% in year one, and rental yield stands at 8.68% at a $190,000 entry. Equity gained on principal adds $1,226/yr while 5% annual appreciation compounds into $52,494 by year five. Five-year ROI records 124.96% and total cumulative return in cash reaches $78,708. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,374/mo property income versus a $930/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1954

0.98 Acres lot

$N/A/sqft

No HOA

More details about the property

This property is a 2 bedroom 1 bath home, with metal roof that is located in the Western portion of Harris County. The home is minutes from West Point, and Valley Alabama, as well as I85. The home is in the process of being remodeled. So, come check this property out and see what kind of a deal you can get for an affordable hard to find in this price range home in Harris County.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31833, West Point, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,110 (100%)
Owner Occupied HU	1,945 (62.5%)
Renter Occupied HU	822 (26.4%)
Vacant Housing Units	343 (11.0%)
Median Home Value	$233,408
Average Home Value	$243,040