








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Methuen at 45 Christopher Dr APT 101, Methuen, MA, 01844 generates $3,271/mo in rent and, after a $1,688/mo payment, leaves $1,097/mo in cash flow. Total monthly income is $3,271/mo, and annual cash flow is $13,167/yr on $114,334 invested. Return on cash invested sits at 31.43% in year one, and rental yield is 11.38% on a $344,900 entry. Equity gained on principal adds $2,226/yr, while 5% annual appreciation builds toward $95,290 over five years. Five-year ROI reaches 164.78% and total cumulative return in cash sums $188,397. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,271/mo property income rather than buyer’s personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01844, Methuen, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,798 (100%) |
| Owner Occupied HU | 13,957 (67.1%) |
| Renter Occupied HU | 6,036 (29.0%) |
| Vacant Housing Units | 805 ( 3.9%) |
| Median Home Value | $562,820 |
| Average Home Value | $564,968 |
Residential
19,427
Single Family
16,057
Multi-Family
3,370
Businesses
1,274
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Neil Odams • Lamacchia Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73452203