Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,048/mo, and a $6,852/mo payment. Purchase price stands at $1,400,000, and rental yield measures 4.33% with $5,048/mo rent. Return on cash invested shows 6.43% in year one, and 5% annual appreciation builds toward $386,794 over five years. Five-year ROI reaches 32.08% and total cumulative return in cash records $145,495. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,048/mo property income covering a $6,852/mo payment rather than investor’s personal income.
Condo
Built in 1915
N/A lot
$N/A/sqft
$967 monthly HOA
Neighborhood data shown for ZIP Code: 10018, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,545 (100%) |
| Owner Occupied HU | 654 ( 7.7%) |
| Renter Occupied HU | 6,006 (70.3%) |
| Vacant Housing Units | 1,885 (22.1%) |
| Median Home Value | $976,266 |
| Average Home Value | $1,244,179 |
Residential
7,591
Single Family
29
Multi-Family
7,562
Businesses
6,062
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Listed for sale | $1,400,000 |
| 2017-07-07 | Listing removed | $4,200 |
| 2017-06-10 | Price change | $4,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: David Rossman • Eastpointe Residential Inc
Mls Name: StreetEasy
Mls ID: #S1749848
