








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,362/mo, and a $5,359/mo payment. Purchase price stands at $1,095,000, and rental yield measures 3.68% with $3,362/mo rent. Return on cash invested shows 8.83% in year one, and 5% annual appreciation builds toward $302,528 over five years. Five-year ROI reaches 43.34% and total cumulative return in cash records $153,754. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,362/mo property income covering a $5,359/mo payment rather than investor’s personal income.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92116, San Diego, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,213 (100%) |
| Owner Occupied HU | 5,155 (29.9%) |
| Renter Occupied HU | 11,188 (65.0%) |
| Vacant Housing Units | 870 ( 5.1%) |
| Median Home Value | $1,061,068 |
| Average Home Value | $1,160,248 |
Residential
17,254
Single Family
9,512
Multi-Family
7,742
Businesses
606
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mehran Saberi • Mehran Saberi Real Estate Broker
Mls Name: SDMLS
Mls ID: #250045407