








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,454/mo, and a $3,059/mo payment. Purchase price stands at $624,990, and rental yield measures 6.63% with $3,454/mo rent. Return on cash invested shows 18.41% in year one, and 5% annual appreciation builds toward $172,673 over five years. Five-year ROI reaches 94.51% and total cumulative return in cash records $194,338. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,454/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
1,619 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20147, Ashburn, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,222 (100%) |
| Owner Occupied HU | 17,356 (63.8%) |
| Renter Occupied HU | 8,740 (32.1%) |
| Vacant Housing Units | 1,126 ( 4.1%) |
| Median Home Value | $784,703 |
| Average Home Value | $808,415 |
Residential
26,598
Single Family
19,575
Multi-Family
7,023
Businesses
1,622
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Brittany Newman • DRB Group Realty, LLC
Mls Name: Bright MLS
Mls ID: #VALO2106448