Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Round Top at 444 N Nassau Rd, Round Top, TX, 78954 at $1,000,000 posts ROI 2.55% with from $2,311/mo rent. Total monthly income equals $2,311/mo. Return on cash invested measures 2.55% and rental yield reads 2.77% at the current $1,000,000. Equity gained on principal adds $6,453/yr, and 5% annual appreciation supports $276,282 by year five. Five-year ROI prints 10.95% and total cumulative return in cash totals $36,016. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,311/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1982
21.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78954, Round Top, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 921 (100%) |
| Owner Occupied HU | 503 (54.6%) |
| Renter Occupied HU | 67 ( 7.3%) |
| Vacant Housing Units | 351 (38.1%) |
| Median Home Value | $504,261 |
| Average Home Value | $667,356 |
Residential
611
Single Family
611
Multi-Family
0
Businesses
189
Date | Event | Price |
|---|---|---|
| 2025-05-11 | Price change | $1,000,000 |
| 2024-09-04 | Price change | $1,372,960 |
| 2024-07-02 | Price change | $1,337,960 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-29 | $1266.40 | -20.65% | $1,604,640 | -52.93% |
| 2023-06-29 | $1595.99 | 6.12% | $3,408,980 | 48.73% |
| 2022-06-29 | $1503.96 | 32.32% | $2,292,130 | 257.04% |
Listed by: Andrea Riebeling • Riebeling Properties
Mls Name: HAR
Mls Provider:
Mls ID: #44430217
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
