Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar Rapids at 4430 M Ave NW, Cedar Rapids, IA, 52405 priced at $124,900 pairs $938/mo rent with $54/mo cash flow after a $611/mo payment. Total monthly income equals $938/mo, and annual cash flow comes to $648/yr on $41,404 invested. Return on cash invested is 21.47% in year one, and rental yield stands at 9.01% on a $124,900 basis. Equity gained on principal adds $806/yr, and 5% annual appreciation accumulates to $34,508 by year five. Five-year ROI measures 112.39% and total cumulative return in cash reaches $46,534. For financing, Ziffy Mortgage’s DSCR program evaluates $938/mo property income against a $611/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
0.99 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52405, Cedar Rapids, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,239 (100%) |
| Owner Occupied HU | 7,767 (69.1%) |
| Renter Occupied HU | 2,888 (25.7%) |
| Vacant Housing Units | 584 ( 5.2%) |
| Median Home Value | $199,987 |
| Average Home Value | $230,161 |
Residential
11,162
Single Family
9,355
Multi-Family
1,807
Businesses
256
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $124,900 |
| 2012-06-12 | Sold | $97,000 |
| 2009-12-30 | Sold | $120,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-04 | $2776.00 | 3.66% | $149,900 | 6.69% |
| 2022-04-04 | $2678.00 | -3.39% | $140,500 | 1.66% |
| 2021-04-04 | $2772.00 | 12.50% | $138,200 | 2.98% |
Listed by: Jeff Nelson • Teri Graf Real Estate Team
Mls Name: CRAAR, CDRMLS
Mls Provider:
Mls ID: #2502275
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
