Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Port Orchard at 4429 Hibiscus Circle SW, Port Orchard, WA, 98367 offers $4,520/mo rent that, after a $3,426/mo payment, leaves $243/mo cash flow. Total monthly income is $4,520/mo, and annual cash flow is $2,920/yr on $230,300 cash. Return on cash invested measures 21.33% in year one, and rental yield stands at 7.75% at a $700,000 entry. Equity gained on principal adds $4,517/yr while 5% annual appreciation compounds into $193,397 by year five. Five-year ROI records 110.32% and total cumulative return in cash reaches $254,068. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,520/mo property income versus a $3,426/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
4,791 sqft lot
$N/A/sqft
$69 monthly HOA
Neighborhood data shown for ZIP Code: 98367, Port Orchard, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,200 (100%) |
| Owner Occupied HU | 10,803 (81.8%) |
| Renter Occupied HU | 1,807 (13.7%) |
| Vacant Housing Units | 590 ( 4.5%) |
| Median Home Value | $611,255 |
| Average Home Value | $654,285 |
Residential
12,273
Single Family
12,273
Multi-Family
0
Businesses
152
Date | Event | Price |
|---|---|---|
| 2025-08-12 | Sold | $700,000 |
| 2025-07-03 | Pending sale | $725,000 |
| 2025-06-02 | Price change | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-27 | $5637.46 | 3.60% | $646,370 | N/A |
| 2023-10-27 | $5441.68 | -0.55% | $646,370 | -0.64% |
| 2022-10-27 | $5472.04 | 525.08% | $650,540 | 642.54% |
Listed by: Kevin DeLashmutt • Realogics Sotheby's Int'l Rlty
Mls Name: NWMLS
Mls Provider:
Mls ID: #2261235
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-26 23:59:19 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)
