Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 4426 Bora Bora Ln, Houston, TX, 77045 offers $2,806/mo rent that, after a $1,689/mo payment, leaves $75/mo cash flow. Total monthly income is $2,806/mo, and annual cash flow is $905/yr on $114,368 cash. Return on cash invested measures 20.7% in year one, and rental yield stands at 9.76% at a $345,000 entry. Equity gained on principal adds $2,226/yr while 5% annual appreciation compounds into $95,317 by year five. Five-year ROI records 109.37% and total cumulative return in cash reaches $125,080. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,806/mo property income versus a $1,689/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
3,314 sqft lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 77045, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,692 (100%) |
| Owner Occupied HU | 6,933 (59.3%) |
| Renter Occupied HU | 4,164 (35.6%) |
| Vacant Housing Units | 595 ( 5.1%) |
| Median Home Value | $169,660 |
| Average Home Value | $221,768 |
Residential
11,871
Single Family
9,529
Multi-Family
2,342
Businesses
965
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Price change | $345,000 |
| 2024-12-12 | Price change | $355,000 |
| 2024-10-27 | Price change | $360,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $7847.91 | 4.43% | $375,074 | 0.56% |
| 2023-02-12 | $7514.84 | -0.51% | $372,980 | 8.73% |
| 2022-02-12 | $7553.45 | N/A | $343,044 | 4180.56% |
Listed by: Justin Harper • Southern Star Realty
Mls Name: HAR
Mls Provider:
Mls ID: #75457628
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
