4419 Rustling Aspen Dr, Rosenberg, TX, 77469 | $667/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4419 Rustling Aspen Dr, Rosenberg, TX, 77469 | $667/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2199 sft

6311 Orchid Crest Ln, Rosenberg, TX, 77469

4 Bed
3 Bath
2199 sft

6135 Jasper Hill Dr, Rosenberg, TX, 77469

5 Bed
3 Bath
2941 sft

6320 Orchid Crest Ln, Rosenberg, TX, 77469

4 Bed
3 Bath
2452 sft

6308 Orchid Crest Ln, Rosenberg, TX, 77469

Nearby investment properties with comparable prices

4 Bed
3 Bath
2182 sft

5134 Hazel Vista Ln, Richmond, TX, 77469

4 Bed
3 Bath
1908 sft

6914 Glennwick Grove Ln, Richmond, TX, 77469

4 Bed
3 Bath
2217 sft

Tudor II V Plan, Emberly, Beasley, TX, 77417

4 Bed
3 Bath
2217 sft

Tudor II J Plan, Emberly, Beasley, TX, 77417

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rosenberg at 4419 Rustling Aspen Dr, Rosenberg, TX, 77469 earns $667/mo cash flow from $3,120/mo rent with a $1,688/mo payment. Total monthly income totals $3,120/mo, and annual cash flow totals $8,010/yr on $114,334 capital. ROI tracks 26.91% on current figures, and rental yield reads 10.86% at a $344,900 purchase. Equity gained on principal adds $2,226/yr, and 5% annual appreciation supports $95,290 over five years. Five-year ROI reaches 141.62% and total cumulative return in cash sums $161,925. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,120/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

COMPLETED AUGUST 2025. Welcome to the Burnet Floorplan by D.R Horton, located in the new community of Evergreen! This one-story home features not only 4 bedrooms, but an additional study and 3 FULL bathrooms. With 2200 sqft, this open concept new construction home has a lot to offer its future homeowners! The entryway opens up into the living and kitchen area, beautiful countertops, an oversized kitchen island, and stainless-steel appliances, great for everyday use. The spacious primary suite offers a private bathroom with dual sinks and a walk-in closet. Through the living room and back door is a covered patio perfect for entertaining guests. Gorgeous luxury vinyl flooring can be seen throughout the home. The front exterior features a more traditional brick face. Evergreen is the place to be, with great community amenities and great location in the growing city of Rosenberg! *Images and 3D tour are for illustration only and options may vary from home as built.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,583 (100%)
Owner Occupied HU	20,528 (71.8%)
Renter Occupied HU	5,709 (20.0%)
Vacant Housing Units	2,346 ( 8.2%)
Median Home Value	$366,886
Average Home Value	$418,861