Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4416 Quail Hollow Rd, Fort Worth, TX, 76133 priced at $329,900 converts $3,270/mo rent into $924/mo cash flow after a $1,615/mo obligation. Total monthly income equals $3,270/mo, and annual cash flow totals $11,085/yr on $109,362 invested. Return on cash invested prints 30.04% in year one, and rental yield reads 11.89% against a $329,900 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation compiles into $91,145 by year five. Five-year ROI reaches 158.41% and total cumulative return in cash sums $173,235. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,270/mo property income covering a $1,615/mo payment, not borrower’s personal income.
Single Family
Built in 1978
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $329,900 |
| 2025-01-27 | Price change | $337,500 |
| 2025-01-08 | Price change | $344,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1782.16 | -46.19% | $339,435 | -2.48% |
| 2023-02-13 | $3311.92 | -1.94% | $348,055 | 22.27% |
| 2022-02-13 | $3377.47 | 1.78% | $284,651 | 13.99% |
Listed by: Irfan Malik • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20786963
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
