Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosharon at 4413 Jessamine Creek Trl, Rosharon, TX, 77583 uses $119,307 cash to close to unlock $4,071/yr annual cash flow and $339/mo monthly cash flow. Total monthly income runs $2,899/mo, and a $1,762/mo payment keeps the spread at $339/mo. Purchase price stands at $359,900, and rental yield measures 9.67% with $2,899/mo rent. Return on cash invested shows 23.32% in year one, and 5% annual appreciation builds toward $99,434 over five years. Five-year ROI reaches 122.37% and total cumulative return in cash records $145,994. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,899/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in 2021
6,298 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: John Cacolice • The Lakes Group
Mls Name: HAR
Mls ID: #21575437
