Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4413 Fletcher Ave, Fort Worth, TX, 76107 offers a 17.91% rental yield on a $199,900 purchase with $2,983/mo rent. Total monthly income registers $2,983/mo, and a $978/mo payment leaves $1,562/mo available for distribution. Annual cash flow reaches $18,743/yr on $66,267 to close, and return on cash invested stands at 48.19% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,229 over five years. Portfolio math shows five-year ROI at 255.69% and total cumulative return in cash at $169,441. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,983/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
6,446 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2024-05-23 | Listed for sale | $199,900 |
| 2019-01-12 | Listing removed | $1,325 |
| 2018-12-11 | Listed for rent | $1,325 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $2387.11 | -16.11% | $105,495 | -3.62% |
| 2022-08-15 | $2845.40 | 29.09% | $109,455 | 33.48% |
| 2021-08-15 | $2204.15 | -2.01% | $82,000 | N/A |
Listed by: Jonathan Rothchild • Purple Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20625736
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
