4408 Island Pl APT 202, Annandale, VA, 22003 | $749/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4408 Island Pl APT 202, Annandale, VA, 22003 | $749/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1832 sft

5414 Mersea Ct, Burke, VA, 22015

3 Bed
2 Bath
1475 sft

7905 Dassett Ct APT 304, Annandale, VA, 22003

4 Bed
4 Bath
1996 sft

9403 Robin Lee Ct, Manassas Park, VA, 20111

3 Bed
4 Bath
2024 sft

1947 Inglebrook Dr, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

3 Bed
3 Bath
1600 sft

3437 Belfry Ln, Woodbridge, VA, 22192

Investment Property+ 3 more

4 Bed
3 Bath
1848 sft

2308 W Longview Dr, Woodbridge, VA, 22191

3 Bed
3 Bath
1408 sft

13504 Princedale Dr, Woodbridge, VA, 22193

3 Bed
3 Bath
1280 sft

7217 Jillspring Ct #21A, Springfield, VA, 22152

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annandale at 4408 Island Pl APT 202, Annandale, VA, 22003 listed at $399,000 pairs $3,134/mo rent with a $1,953/mo payment to leave $749/mo cash flow. Total monthly income runs $3,134/mo, and annual cash flow reaches $8,985/yr on $132,269 cash to close. Return on cash invested measures 26.7% in year one, and rental yield registers 9.43% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 138.99% and total cumulative return in cash totals $183,842. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,134/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1972

N/A lot

$N/A/sqft

No HOA

More details about the property

Spacious and beautifully updated 3-bedroom condo in the heart of Annandale! Freshly painted throughout with an upgraded bathroom featuring modern finishes. The kitchen offers elegant granite countertops, ample cabinet space, and a bright, open layout that flows into the living and dining area. Enjoy a private balcony overlooking a quiet, tree-lined view. Convenient location close to shopping, restaurants, I-495, and public transportation. Move-in ready and perfectly maintained.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22003, Annandale, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,706 (100%)
Owner Occupied HU	13,207 (67.0%)
Renter Occupied HU	5,721 (29.0%)
Vacant Housing Units	778 ( 3.9%)
Median Home Value	$782,364
Average Home Value	$818,871