








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Fort Worth at 4401 Morris Ct, Fort Worth, TX, 76103 generates $2,573/mo in rent and, after a $1,591/mo payment, leaves $262/mo in cash flow. Total monthly income is $2,573/mo, and annual cash flow is $3,139/yr on $107,738 invested. Return on cash invested sits at 22.82% in year one, and rental yield is 9.5% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 119.69% and total cumulative return in cash sums $128,953. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,573/mo property income rather than buyer’s personal income.
Single Family
Built in 1929
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76103, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,794 (100%) |
| Owner Occupied HU | 3,055 (52.7%) |
| Renter Occupied HU | 2,220 (38.3%) |
| Vacant Housing Units | 519 ( 9.0%) |
| Median Home Value | $221,889 |
| Average Home Value | $277,565 |
Residential
5,361
Single Family
4,888
Multi-Family
473
Businesses
399
Date | Event | Price |
|---|---|---|
| 2024-10-12 | Listed for sale | $325,000 |
| 2019-03-09 | Listing removed | $1,750 |
| 2019-02-22 | Listed for rent | $1,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $5141.76 | -12.87% | $227,233 | 0.10% |
| 2022-10-23 | $5901.09 | 14.34% | $227,000 | 18.23% |
| 2021-10-23 | $5160.95 | 65.76% | $192,000 | 69.16% |



Listed by: Barbara Mcginnis • NextHome NTX Real Estate
Mls Name: NTREIS
Mls ID: #20750846
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.