Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4400 Park Creek Ct, Fort Worth, TX, 76137 offers a 11.29% rental yield on a $255,000 purchase with $2,400/mo rent. Total monthly income registers $2,400/mo, and a $1,248/mo payment leaves $516/mo available for distribution. Annual cash flow reaches $6,197/yr on $84,533 to close, and return on cash invested stands at 27.24% in year one. Equity gained on principal adds $1,645/yr while 5% annual appreciation supports $70,452 over five years. Portfolio math shows five-year ROI at 143.75% and total cumulative return in cash at $121,520. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,400/mo property income against a $1,248/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
6,490 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,589 (100%) |
| Owner Occupied HU | 12,881 (54.6%) |
| Renter Occupied HU | 9,566 (40.6%) |
| Vacant Housing Units | 1,142 ( 4.8%) |
| Median Home Value | $329,314 |
| Average Home Value | $353,880 |
Residential
22,777
Single Family
15,251
Multi-Family
7,526
Businesses
803
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Listed for sale | $255,000 |
| 2024-06-06 | Listing removed | N/A |
| 2024-06-01 | Listed for rent | $1,650 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-12 | $5077.37 | -15.63% | $224,000 | -14.84% |
| 2023-06-12 | $6017.78 | 10.42% | $263,030 | 25.05% |
| 2022-06-12 | $5449.86 | 22.84% | $210,346 | 27.48% |
Listed by: David Cheng • DFW Megan Realty
Mls Name: NTREIS
Mls ID: #20955801
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
