Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 4400 County Road 1202, Cleburne, TX, 76031 offers a 3.61% rental yield on a $797,000 purchase with $2,400/mo rent. 11% in year one. Equity gained on principal adds $5,143/yr while 5% annual appreciation supports $220,196 over five years. Portfolio math shows five-year ROI at 24.65% and total cumulative return in cash at $64,646. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,400/mo property income against a $3,901/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
6.07 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Listed for sale | $797,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $665,395 | N/A |
| 2023-02-12 | $11299.38 | 349.54% | $665,395 | 408.83% |
| 2022-02-12 | $2513.57 | -37.83% | $130,769 | -36.00% |
Listed by: Tammy Rydell • Buck Realty
Mls Name: NTREIS
Mls ID: #20828839
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
