Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 44 Charleston Ave, Staten Island, NY, 10309 priced at $530,000 pairs $4,112/mo rent with $216/mo cash flow after a $2,594/mo payment. Total monthly income equals $4,112/mo, and annual cash flow comes to $2,590/yr on $174,370 invested. Return on cash invested is 21.55% in year one, and rental yield stands at 9.31% on a $530,000 basis. Equity gained on principal adds $3,420/yr, and 5% annual appreciation accumulates to $146,429 by year five. Five-year ROI measures 113.12% and total cumulative return in cash reaches $197,251. For financing, Ziffy Mortgage’s DSCR program evaluates $4,112/mo property income against a $2,594/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1981
1,742 sqft lot
$N/A/sqft
$357 monthly HOA
Neighborhood data shown for ZIP Code: 10309, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,737 (100%) |
| Owner Occupied HU | 8,727 (68.5%) |
| Renter Occupied HU | 3,284 (25.8%) |
| Vacant Housing Units | 726 ( 5.7%) |
| Median Home Value | $782,533 |
| Average Home Value | $811,399 |
Residential
10,176
Single Family
10,168
Multi-Family
8
Businesses
935
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Sold | $530,000 |
| 2025-06-05 | Pending sale | $549,000 |
| 2025-05-12 | Listed for sale | $549,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $4869.00 | N/A | $32,189 | 7.34% |
| 2023-10-22 | N/A | N/A | $29,987 | 25.48% |
| 2022-10-22 | N/A | N/A | $23,897 | N/A |
Listed by: Joanna Kaszuba • Robert DeFalco Realty, Inc.
Mls Name: SIBOR
Mls Provider:
Mls ID: #2502673
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2025 Staten Island Multiple Listing Service, Inc. All rights reserved.
