439 Delafield Pl NW, Washington, DC, 20011 | $985/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

439 Delafield Pl NW, Washington, DC, 20011 | $985/mo Cash Flow | Ziffy

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2566 sft

2037 Wethersfield Ct, Reston, VA, 20191

3 Bed
3 Bath
1320 sft

6535 Yadkin Ct, Alexandria, VA, 22310

1 Bed
2 Bath
875 sft

1731 Willard St NW APT 105, Washington, DC, 20009

2 Bed
2 Bath
1486 sft

1800 Old Meadow Rd APT 621, Mc Lean, VA, 22102

Nearby investment properties with comparable prices

2 Bed
2 Bath
1229 sft

4201 Cathedral Ave NW APT 1123E, Washington, DC, 20016

2 Bed
2 Bath
865 sft

2812 13th St NW APT 1, Washington, DC, 20009

2 Bed
2 Bath
1159 sft

2655 Prosperity Ave APT 449, Fairfax, VA, 22031

1 Bed
1 Bath
995 sft

1530 Key Blvd APT 231, Arlington, VA, 22209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 439 Delafield Pl NW, Washington, DC, 20011 uses $162,435 cash to close to unlock $11,825/yr annual cash flow and $985/mo monthly cash flow. Total monthly income runs $3,853/mo, and a $2,398/mo payment keeps the spread at $985/mo. Purchase price stands at $489,999, and rental yield measures 9.44% with $3,853/mo rent. Return on cash invested shows 27.19% in year one, and 5% annual appreciation builds toward $135,378 over five years. Five-year ROI reaches 141.44% and total cumulative return in cash records $229,752. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,853/mo property income covering a $2,398/mo payment rather than investor’s personal income.

Townhouse

Built in 1925

1,432 sqft lot

$N/A/sqft

No HOA

More details about the property

This inviting townhouse in Washington, D.C. is a prime opportunity for investors. Boasting 3 bedrooms and 1.5 bathrooms, the property includes a finished basement with additional storage space and walkouts from both the basement and main levels. The second floor also features a versatile bonus room that can serve as an office. The roof was updated in 2019, and the windows were replaced about 12 years ago. Additionally, the property features a cement-backyard.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20011, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,769 (100%)
Owner Occupied HU	13,345 (48.1%)
Renter Occupied HU	12,310 (44.3%)
Vacant Housing Units	2,114 ( 7.6%)
Median Home Value	$721,753
Average Home Value	$798,090