Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Philadelphia at 438 W Wellens Ave, Philadelphia, PA, 19120 priced at $100,000 pairs $753/mo rent with $98/mo cash flow after a $489/mo payment. Total monthly income equals $753/mo, and annual cash flow comes to $1,178/yr on $33,150 invested. Return on cash invested is 23.46% in year one, and rental yield stands at 9.04% on a $100,000 basis. Equity gained on principal adds $645/yr, and 5% annual appreciation accumulates to $27,628 by year five. Five-year ROI measures 122.51% and total cumulative return in cash reaches $40,612. For financing, Ziffy Mortgage’s DSCR program evaluates $753/mo property income against a $489/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1900
903 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19120, Philadelphia, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,693 (100%) |
| Owner Occupied HU | 13,108 (55.3%) |
| Renter Occupied HU | 9,043 (38.2%) |
| Vacant Housing Units | 1,542 ( 6.5%) |
| Median Home Value | $160,762 |
| Average Home Value | $236,951 |
Residential
22,535
Single Family
21,566
Multi-Family
969
Businesses
1,239
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Andrene Grizzle • Gardner Realty LLC
Mls Name: Bright MLS
Mls ID: #PAPH2563272
