Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Windcrest at 437 Spaceway, Windcrest, TX, 78239 priced at $299,000 pairs $2,608/mo rent with $482/mo cash flow after a $1,463/mo payment. Total monthly income equals $2,608/mo, and annual cash flow comes to $5,787/yr on $99,119 invested. Return on cash invested is 25.75% in year one, and rental yield stands at 10.47% on a $299,000 basis. Equity gained on principal adds $1,929/yr, and 5% annual appreciation accumulates to $82,608 by year five. Five-year ROI measures 135.4% and total cumulative return in cash reaches $134,206. For financing, Ziffy Mortgage’s DSCR program evaluates $2,608/mo property income against a $1,463/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1963
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78239, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,862 (100%) |
| Owner Occupied HU | 8,055 (62.6%) |
| Renter Occupied HU | 4,210 (32.7%) |
| Vacant Housing Units | 597 ( 4.6%) |
| Median Home Value | $265,067 |
| Average Home Value | $301,716 |
Residential
11,613
Single Family
10,772
Multi-Family
841
Businesses
223
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $299,000 |
| 2014-10-30 | Sold | N/A |
| 2014-08-26 | Price change | $167,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-22 | $4096.79 | 4.89% | $265,921 | 10.00% |
| 2023-05-22 | $3905.68 | -11.45% | $241,746 | 10.00% |
| 2022-05-22 | $4410.79 | -2.65% | $219,769 | 10.00% |
Listed by: Melisa Fitchett • Coldwell Banker D'Ann Harper
Mls Name: SABOR
Mls Provider:
Mls ID: #1868962
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
