Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,000/mo, and a $4,772/mo payment. Purchase price stands at $975,000, and rental yield measures 6.15% with $5,000/mo rent. Return on cash invested shows 13.38% in year one, and 5% annual appreciation builds toward $269,375 over five years. Five-year ROI reaches 68.8% and total cumulative return in cash records $220,707. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,000/mo property income covering a $4,772/mo payment rather than investor’s personal income.
Single Family
Built in 2011
3,619 sqft lot
$N/A/sqft
$223 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listed for sale | $975,000 |
| 2015-05-14 | Sold | $535,000 |
| 2015-01-28 | Listing removed | $3,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-08 | $9798.96 | 8.79% | $508,398 | 10.00% |
| 2022-04-08 | $9006.82 | 10.99% | $462,180 | 10.00% |
| 2021-04-08 | $8114.68 | 6.79% | $420,164 | 5.46% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
