Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Delray Beach at 4362 Legacy Court, Delray Beach, FL, 33445 with 5% annual appreciation on a $590,000 basis while $4,782/mo rent supports operations. Total monthly income totals $4,782/mo and a $2,888/mo payment preserves $364/mo for cash returns. Annual cash flow comes to $4,374/yr on $194,110 deployed, and return on cash invested reaches 22.31% in year one. Equity gained on principal adds $3,807/yr, and five-year appreciation sums $163,006 alongside rental yield of 9.73%. Five-year ROI measures 117.42% and total cumulative return in cash totals $227,932.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,782/mo property income versus a $2,888/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2003
1,799 sqft lot
$N/A/sqft
$410 monthly HOA
Neighborhood data shown for ZIP Code: 33445, Delray Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 10,662 (56.9%) |
| Renter Occupied HU | 5,158 (27.5%) |
| Vacant Housing Units | 2,931 (15.6%) |
| Median Home Value | $478,837 |
| Average Home Value | $555,405 |
Residential
16,460
Single Family
12,659
Multi-Family
3,801
Businesses
839
Date | Event | Price |
|---|---|---|
| 2025-04-19 | Listed for rent | $3,475 |
| 2025-04-06 | Listing removed | $3,900 |
| 2025-04-04 | Listed for rent | $3,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-20 | $6356.00 | 2.24% | $327,426 | 10.00% |
| 2023-04-20 | $6217.00 | 6.24% | $297,660 | 10.00% |
| 2022-04-20 | $5852.00 | 13.76% | $270,600 | 10.00% |
Listed by: Bruna Teixeira • United Realty Group Inc
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11082984
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
