Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 4357 Timberglen Rd, Dallas, TX, 75287 generates $3,152/mo in rent and, after a $2,075/mo payment, leaves $54/mo in cash flow. Total monthly income is $3,152/mo, and annual cash flow is $646/yr on $140,556 invested. Return on cash invested sits at 20.37% in year one, and rental yield is 8.92% on a $424,000 entry. Equity gained on principal adds $2,736/yr, while 5% annual appreciation builds toward $117,143 over five years. Five-year ROI reaches 106.77% and total cumulative return in cash sums $150,075. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,152/mo property income rather than buyer’s personal income.
Single Family
Built in 1990
5,227 sqft lot
$N/A/sqft
$1,000 annually HOA
Neighborhood data shown for ZIP Code: 75287, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,067 (100%) |
| Owner Occupied HU | 5,785 (19.2%) |
| Renter Occupied HU | 22,200 (73.8%) |
| Vacant Housing Units | 2,082 ( 6.9%) |
| Median Home Value | $488,669 |
| Average Home Value | $571,993 |
Residential
28,960
Single Family
6,042
Multi-Family
22,918
Businesses
641
Date | Event | Price |
|---|---|---|
| 2024-10-17 | Price change | $424,000 |
| 2024-08-19 | Price change | $449,000 |
| 2024-07-23 | Listed for sale | $469,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | N/A | N/A | $405,451 | 10.00% |
| 2023-10-21 | $3650.06 | -18.32% | $368,592 | 10.00% |
| 2022-10-21 | $4468.63 | 1.03% | $335,084 | 10.00% |
Listed by: Rick Johnson • Bradford Elite Real Estate LLC
Mls Name: NTREIS
Mls ID: #20681940
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
