Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 435 W BAYLOR, San Antonio, TX, 78204 at $274,000 posts ROI 21.19% with $97/mo cash flow from $2,045/mo rent. Total monthly income equals $2,045/mo, and annual cash flow records $1,160/yr on $90,831 to close. Return on cash invested measures 21.19% and rental yield reads 8.96% at the current $274,000. Equity gained on principal adds $1,768/yr, and 5% annual appreciation supports $75,701 by year five. Five-year ROI prints 110.92% and total cumulative return in cash totals $100,749.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,045/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1968
5,401 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78204, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,639 (100%) |
| Owner Occupied HU | 2,441 (36.8%) |
| Renter Occupied HU | 3,185 (48.0%) |
| Vacant Housing Units | 1,013 (15.3%) |
| Median Home Value | $215,315 |
| Average Home Value | $282,599 |
Residential
6,248
Single Family
3,783
Multi-Family
2,465
Businesses
417
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Price change | $274,000 |
| 2024-10-18 | Listed for sale | $279,000 |
| 2024-08-29 | Listing removed | $1,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2215.97 | 12.49% | $158,167 | 10.00% |
| 2023-02-13 | $1969.94 | -27.31% | $143,788 | 10.00% |
| 2022-02-13 | $2710.05 | 6.25% | $130,716 | 10.00% |
Listed by: Nick Campos • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1817272
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
