Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Estacada at 435 SW Forest Rd, Estacada, OR, 97023 priced at $359,000 converts $2,768/mo rent into $601/mo cash flow after a $1,757/mo obligation. Total monthly income equals $2,768/mo, and annual cash flow totals $7,214/yr on $119,009 invested. Return on cash invested prints 25.97% in year one, and rental yield reads 9.25% against a $359,000 entry. Equity gained on principal adds $2,317/yr, while 5% annual appreciation compiles into $99,185 by year five. Five-year ROI reaches 135.17% and total cumulative return in cash sums $160,867. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,768/mo property income covering a $1,757/mo payment, not borrower’s personal income.
Single Family
Built in 2008
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97023, Estacada, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,169 (100%) |
| Owner Occupied HU | 4,102 (79.4%) |
| Renter Occupied HU | 776 (15.0%) |
| Vacant Housing Units | 291 ( 5.6%) |
| Median Home Value | $610,780 |
| Average Home Value | $670,964 |
Residential
4,391
Single Family
4,300
Multi-Family
91
Businesses
317
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Crystal Bacon • Premiere Property Group LLC
Mls Name: RMLS (OR)
Mls ID: #603343571
