Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Luray at 4345 Ida Rd, Luray, VA, 22835 listed at $429,000 pairs $3,718/mo rent with a $2,100/mo payment to leave $1,153/mo cash flow. Total monthly income runs $3,718/mo, and annual cash flow reaches $13,839/yr on $142,214 cash to close. Return on cash invested measures 29.64% in year one, and rental yield registers 10.4% at a $429,000 basis. Equity gained on principal adds $2,768/yr, and annual property appreciation at 5% supports $118,525 by year five. Five-year ROI tracks 154.76% and total cumulative return in cash totals $220,093. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,718/mo property income relative to a $2,100/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1810
7.88 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22835, Luray, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,019 (100%) |
| Owner Occupied HU | 3,628 (60.3%) |
| Renter Occupied HU | 1,352 (22.5%) |
| Vacant Housing Units | 1,039 (17.3%) |
| Median Home Value | $279,664 |
| Average Home Value | $327,532 |
Residential
5,635
Single Family
5,484
Multi-Family
151
Businesses
484
Date | Event | Price |
|---|---|---|
| 2024-10-21 | Listing removed | $775,000 |
| 2024-09-11 | Price change | $775,000 |
| 2024-07-01 | Listed for sale | $800,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-08 | $3131.70 | N/A | $429,000 | N/A |
| 2022-07-08 | $3131.70 | N/A | $429,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
